| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 21 223 € | - | - | - | - | - | - | 23 712 € | -2489 € | 1200 € | 1711 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5400 € | 0 € | -5400 € | - | 0 € | -5400 € |
| 2023 | 61 199 € | - | - | - | - | - | - | 66 395 € | -5196 € | 1528 € | 1966 € | 0 € | 226 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8916 € | 0 € | -8916 € | - | 0 € | -8916 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 210 € | 0 € | 298 € | 6697 € | 7205 € | 0 € | 0 € | 0 € | 0 € | 7205 € | - | 60 103 € | 11 049 € | 0 € | -63 947 € | 7205 € | 7205 € |
| 2023 | 292 € | 0 € | 322 € | 9148 € | 9762 € | 0 € | 0 € | 0 € | 0 € | 9762 € | - | 69 761 € | 10 552 € | 0 € | -70 551 € | 9762 € | 9762 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 390 € | 8.4% | 1570 € | 5920 € | 3-40% |
| 2023 | 12 440 € | 34.9% | 1410 € | 7370 € | 5+25% |
| 2022 | 19 110 € | - | 2080 € | 9900 € | 4 |