| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 56 542 € | - | - | - | - | - | - | 45 546 € | 10 996 € | 25 689 € | 38 568 € | 53 685 € | 6 € | 0 € | 0 € | 0 € | - | 377 € | - | - | 41 € | 0 € | 41 € | - | 0 € | 41 € |
| 2023 | 1 111 572 € | - | - | - | - | - | - | 1 152 828 € | -41 256 € | 67 545 € | 32 134 € | 30 766 € | 35 € | 0 € | 0 € | 0 € | - | 18 € | - | - | -110 222 € | 0 € | -110 222 € | - | 0 € | -110 222 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9765 € | 0 € | 90 669 € | 66 758 € | 167 192 € | 0 € | 0 € | 41 127 € | 41 127 € | 208 319 € | - | 253 038 € | 0 € | 0 € | -44 719 € | 208 319 € | 208 319 € |
| 2023 | 60 134 € | 0 € | 120 746 € | 40 589 € | 221 469 € | 0 € | 0 € | 51 974 € | 51 974 € | 273 443 € | - | 318 204 € | 0 € | 0 € | -44 761 € | 273 443 € | 273 443 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9660 € | 51.1% | 3470 € | 8540 € | 3-25% |
| 2023 | 19 740 € | 80.1% | 7700 € | 19 160 € | 4+100% |
| 2022 | 10 960 € | - | 2640 € | 7690 € | 2 |