| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 7289 € | - | - | - | - | - | - | 0 € | 7289 € | 3325 € | 310 € | 6617 € | 100 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 171 € | 0 € | 10 171 € | - | 0 € | 10 171 € |
| 2024 | 5738 € | - | - | - | - | - | - | 222 € | 5516 € | 4980 € | 74 € | 309 € | 95 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 676 € | 0 € | 676 € | - | 0 € | 676 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3011 € | 0 € | 2200 € | 0 € | 5211 € | 0 € | 0 € | 200 € | 200 € | 5411 € | - | 11 997 € | 51 505 € | 0 € | -58 091 € | 5411 € | 5411 € |
| 2024 | 6239 € | 0 € | 0 € | 3396 € | 9635 € | 0 € | 0 € | 30 275 € | 30 275 € | 39 910 € | - | 23 196 € | 51 505 € | 0 € | -34 791 € | 39 910 € | 39 910 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1850 € | 90.7% | 20 € | 440 € | 10% |
| 2023 | 970 € | 4.3% | 10 € | 30 € | 1-50% |
| 2022 | 930 € | - | 390 € | 2300 € | 2 |