| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 890 079 € | - | - | - | - | - | - | 1 539 946 € | 350 133 € | 26 183 € | 53 330 € | 50 937 € | 572 € | 0 € | 1705 € | 0 € | - | 3958 € | - | - | 318 732 € | 24 250 € | 294 482 € | - | 0 € | 294 482 € |
| 2023 | 1 963 016 € | - | - | - | - | - | - | 1 565 503 € | 397 513 € | 25 781 € | 47 708 € | 4501 € | 47 € | 0 € | 0 € | 0 € | - | 5366 € | - | - | 323 112 € | 43 352 € | 279 760 € | - | 0 € | 279 760 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 117 692 € | 0 € | 339 598 € | 15 871 € | 473 161 € | 180 619 € | 0 € | 292 252 € | 472 871 € | 946 032 € | - | 203 778 € | 4512 € | 0 € | 737 742 € | 946 032 € | 946 032 € |
| 2023 | 150 031 € | 10 000 € | 364 251 € | 13 487 € | 537 769 € | 2209 € | 0 € | 269 861 € | 272 070 € | 809 839 € | - | 225 084 € | 44 495 € | 0 € | 540 260 € | 809 839 € | 809 839 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 790 € | 44.3% | 43 890 € | 85 820 € | 13-7% |
| 2023 | 73 200 € | 49.1% | 42 780 € | 86 340 € | 14+8% |
| 2022 | 49 090 € | - | 35 910 € | 71 860 € | 13 |