| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 90 268 € | - | - | - | - | - | - | 77 198 € | 13 070 € | 38 € | 3683 € | 482 € | 718 € | 0 € | 0 € | 610 € | - | 0 € | - | - | 9723 € | 65 € | 9658 € | - | 0 € | 9658 € |
| 2024 | 122 702 € | - | - | - | - | - | - | 100 480 € | 22 222 € | 157 € | 3547 € | 37 € | 3286 € | 0 € | 0 € | 105 € | - | 0 € | - | - | 15 374 € | 260 € | 15 114 € | - | 0 € | 15 114 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 49 321 € | 0 € | 19 678 € | 4531 € | 73 530 € | 0 € | 0 € | 4156 € | 4156 € | 77 686 € | - | 7065 € | 0 € | 0 € | 70 621 € | 77 686 € | 77 686 € |
| 2024 | 51 142 € | 0 € | 13 487 € | 6013 € | 70 642 € | 0 € | 0 € | 1265 € | 1265 € | 71 907 € | - | 10 944 € | 0 € | 0 € | 60 963 € | 71 907 € | 71 907 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 250 € | 6.1% | 3150 € | 14 810 € | 60% |
| 2023 | 28 500 € | 25.2% | 2000 € | 13 470 € | 6+20% |
| 2022 | 22 760 € | - | 2480 € | 9060 € | 5 |