| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 462 041 € | - | - | - | - | - | - | 1 171 845 € | 290 196 € | 177 169 € | 19 986 € | 20 689 € | 25 161 € | 0 € | 0 € | 0 € | - | 41 230 € | - | - | 47 339 € | 0 € | 47 339 € | - | 0 € | 47 339 € |
| 2023 | 1 409 763 € | - | - | - | - | - | - | 1 125 365 € | 284 398 € | 223 616 € | 13 185 € | 3573 € | 87 € | 0 € | 0 € | 0 € | - | 41 162 € | - | - | 9921 € | 0 € | 9921 € | - | 0 € | 9921 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 428 495 € | 718 € | 429 213 € | 0 € | 39 € | 657 109 € | 657 148 € | 1 086 361 € | - | 346 924 € | 206 523 € | 0 € | 532 914 € | 1 086 361 € | 1 086 361 € |
| 2023 | 5420 € | 0 € | 290 148 € | 26 789 € | 322 357 € | 15 000 € | 72 € | 867 132 € | 882 204 € | 1 204 561 € | - | 416 551 € | 302 435 € | 0 € | 485 575 € | 1 204 561 € | 1 204 561 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 111 100 € | 992.4% | 58 350 € | 120 240 € | 26-19% |
| 2023 | -12 450 € | 133.7% | 36 710 € | 83 500 € | 32+19% |
| 2022 | 36 900 € | - | 43 130 € | 86 780 € | 27 |