| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 698 134 € | - | - | - | - | - | - | 605 169 € | 92 965 € | 5412 € | 27 137 € | 40 000 € | 1010 € | 0 € | 0 € | 0 € | - | 19 208 € | - | - | 80 198 € | 0 € | 80 198 € | - | 0 € | 80 198 € |
| 2023 | 779 688 € | - | - | - | - | - | - | 778 324 € | 1364 € | 26 861 € | 39 680 € | 222 281 € | 141 923 € | 0 € | 0 € | 0 € | - | 10 820 € | - | - | 4361 € | 0 € | 4361 € | - | 0 € | 4361 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 480 € | 0 € | 196 911 € | 1444 € | 220 835 € | 0 € | 0 € | 3211 € | 3211 € | 224 046 € | - | 103 967 € | 331 962 € | 0 € | -211 883 € | 224 046 € | 224 046 € |
| 2023 | 21 067 € | 0 € | 100 440 € | 1803 € | 123 310 € | 0 € | 0 € | 6369 € | 6369 € | 129 679 € | - | 69 284 € | 352 476 € | 0 € | -292 081 € | 129 679 € | 129 679 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 294 000 € | 29.6% | 53 930 € | 130 240 € | 62-28% |
| 2023 | 417 630 € | 6.3% | 45 870 € | 141 830 € | 86-14% |
| 2022 | 445 570 € | - | 64 370 € | 184 490 € | 100 |