| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 45 903 € | - | - | - | - | - | - | 27 851 € | 18 052 € | 0 € | 901 € | 0 € | 16 275 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 876 € | 0 € | 876 € | - | 0 € | 876 € |
| 2023 | 38 460 € | - | - | - | - | - | - | 21 173 € | 17 287 € | 0 € | 852 € | 0 € | 16 401 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 € | 0 € | 34 € | - | 0 € | 34 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8210 € | 0 € | 0 € | 1593 € | 9803 € | 0 € | 0 € | 0 € | 0 € | 9803 € | - | 5765 € | 0 € | 0 € | 4038 € | 9803 € | 9803 € |
| 2023 | 6665 € | 0 € | 0 € | 3231 € | 9896 € | 0 € | 0 € | 0 € | 0 € | 9896 € | - | 6734 € | 0 € | 0 € | 3162 € | 9896 € | 9896 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7260 € | 23.1% | 2650 € | 4600 € | 30% |
| 2023 | 5900 € | 16.4% | 2210 € | 3680 € | 30% |
| 2022 | 5070 € | - | 930 € | 4120 € | 3 |