| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 205 106 € | - | - | - | - | - | - | 0 € | 205 106 € | 183 206 € | 6903 € | 0 € | 1107 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 890 € | 0 € | 13 890 € | - | 0 € | 13 890 € |
| 2023 | 140 251 € | - | - | - | - | - | - | 0 € | 140 251 € | 117 042 € | 5502 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 707 € | 0 € | 17 707 € | - | 0 € | 17 707 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 79 637 € | 0 € | 5619 € | 4154 € | 89 410 € | 0 € | 0 € | 596 € | 596 € | 90 006 € | - | 38 955 € | 0 € | 0 € | 51 051 € | 90 006 € | 90 006 € |
| 2023 | 48 776 € | 0 € | 568 € | 41 € | 49 385 € | 0 € | 0 € | 0 € | 0 € | 49 385 € | - | 12 224 € | 0 € | 0 € | 37 161 € | 49 385 € | 49 385 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 020 € | 26.4% | 4930 € | 13 870 € | 9+29% |
| 2023 | 30 080 € | 69.2% | 3060 € | 11 410 € | 7+17% |
| 2022 | 17 780 € | - | 2290 € | 7450 € | 6 |