| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 92 963 € | - | - | - | - | - | - | 86 994 € | 5969 € | 0 € | 434 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5535 € | 0 € | 5535 € | - | 0 € | 5535 € |
| 2023 | 77 610 € | - | - | - | - | - | - | 85 372 € | -7762 € | 0 € | 643 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8405 € | 0 € | -8405 € | - | 0 € | -8405 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4011 € | 0 € | 870 € | 3077 € | 7958 € | 0 € | 0 € | 1752 € | 1752 € | 9710 € | - | 8985 € | 0 € | 0 € | 725 € | 9710 € | 9710 € |
| 2023 | 2325 € | 0 € | 870 € | 2466 € | 5661 € | 0 € | 0 € | 2964 € | 2964 € | 8625 € | - | 13 435 € | 0 € | 0 € | -4810 € | 8625 € | 8625 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 820 € | 24.0% | 1530 € | 4390 € | 20% |
| 2023 | 15 180 € | 43.0% | 2180 € | 7210 € | 2-33% |
| 2022 | 26 640 € | - | 2610 € | 8340 € | 3 |