| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 109 659 € | 0 € | 0 € | 0 € | 81 258 € | 15 529 € | 2030 € | - | - | - | - | - | 6626 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4216 € | 0 € | 4216 € | - | 0 € | 4216 € |
| 2023 | 37 451 € | 0 € | 0 € | 0 € | 28 851 € | 5480 € | 2030 € | - | - | - | - | - | 3415 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2325 € | 0 € | -2325 € | - | 0 € | -2325 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2347 € | 0 € | 14 057 € | 0 € | 16 404 € | 0 € | 0 € | 23 006 € | 23 006 € | 39 410 € | - | 8556 € | 0 € | 0 € | 30 854 € | 39 410 € | 39 410 € |
| 2023 | 2156 € | 0 € | 517 € | 1700 € | 4373 € | 0 € | 0 € | 25 036 € | 25 036 € | 29 409 € | - | 2771 € | 0 € | 0 € | 26 638 € | 29 409 € | 29 409 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -410 € | 118.4% | 2400 € | 4070 € | 2+100% |
| 2023 | 2230 € | 99.1% | 740 € | 1220 € | 10% |
| 2022 | 1120 € | - | 270 € | 440 € | 1 |