| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 715 € | - | - | - | - | - | - | 6976 € | 31 739 € | 31 586 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 153 € | 0 € | 153 € | - | 0 € | 153 € |
| 2023 | 26 419 € | - | - | - | - | - | - | 6726 € | 19 693 € | 35 046 € | 0 € | 5000 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 353 € | 0 € | -10 353 € | - | 0 € | -10 353 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1060 € | 0 € | 0 € | 9275 € | 10 335 € | 0 € | 0 € | 2238 € | 2238 € | 12 573 € | - | 20 132 € | 0 € | 0 € | -7559 € | 12 573 € | 12 573 € |
| 2023 | 1521 € | 0 € | 0 € | 7990 € | 9511 € | 0 € | 0 € | 2797 € | 2797 € | 12 308 € | - | 20 020 € | 0 € | 0 € | -7712 € | 12 308 € | 12 308 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7010 € | 0.6% | 1660 € | 5340 € | 30% |
| 2023 | 6970 € | 79.2% | 990 € | 5970 € | 3+50% |
| 2022 | 3890 € | - | 600 € | 3280 € | 2 |