| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 29 925 € | - | - | - | - | - | - | 1257 € | 28 668 € | 0 € | 23 113 € | 117 € | 948 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4724 € | 0 € | 4724 € | - | 0 € | 4724 € |
| 2023 | 8370 € | - | - | - | - | - | - | 125 € | 8245 € | 0 € | 10 402 € | 14 € | 192 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2335 € | 0 € | -2335 € | - | 0 € | -2335 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 42 € | 0 € | 181 € | 0 € | 223 € | 0 € | 0 € | 857 € | 857 € | 1080 € | - | 7744 € | 0 € | 0 € | -6664 € | 1080 € | 1080 € |
| 2023 | 88 € | 0 € | 168 € | 0 € | 256 € | 0 € | 0 € | 0 € | 0 € | 256 € | - | 11 644 € | 0 € | 0 € | -11 388 € | 256 € | 256 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 010 € | 214.8% | 1030 € | 4750 € | 10% |
| 2023 | 3180 € | 49.6% | 190 € | 2330 € | 1-50% |
| 2022 | 6310 € | - | 500 € | 3950 € | 2 |