| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 163 437 € | - | - | - | - | - | - | 4 270 603 € | -107 166 € | 0 € | 115 263 € | 144 844 € | 0 € | 0 € | 0 € | 4308 € | - | 124 € | - | - | -73 401 € | 0 € | -73 401 € | - | 0 € | -73 401 € |
| 2023 | 5 066 260 € | - | - | - | - | - | - | 4 868 682 € | 197 578 € | 0 € | 99 535 € | 74 153 € | 61 016 € | 0 € | 0 € | 1204 € | - | 625 € | - | - | 111 759 € | 0 € | 111 759 € | - | 0 € | 111 759 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 320 748 € | 0 € | 647 952 € | 9021 € | 977 721 € | 0 € | 132 € | 899 355 € | 899 487 € | 1 877 208 € | - | 208 792 € | 0 € | 0 € | 1 668 416 € | 1 877 208 € | 1 877 208 € |
| 2023 | 645 942 € | 0 € | 503 309 € | 11 620 € | 1 160 871 € | 0 € | 290 € | 947 058 € | 947 348 € | 2 108 219 € | - | 366 402 € | 0 € | 0 € | 1 741 817 € | 2 108 219 € | 2 108 219 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 118 080 € | 1277.8% | 41 870 € | 95 560 € | 21+5% |
| 2023 | 8570 € | 1.1% | 30 410 € | 75 510 € | 20+33% |
| 2022 | 8480 € | - | 14 800 € | 46 750 € | 15 |