| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 41 280 € | 0 € | 0 € | 0 € | 10 532 € | 18 586 € | 0 € | - | - | - | - | - | 10 106 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2056 € | 0 € | 2056 € | - | 0 € | 2056 € |
| 2023 | 33 943 € | 0 € | 0 € | 0 € | 8672 € | 16 412 € | 0 € | - | - | - | - | - | 10 599 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1740 € | 0 € | -1740 € | - | 0 € | -1740 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 935 € | 0 € | 329 € | 268 € | 1532 € | 0 € | 0 € | 0 € | 0 € | 1532 € | - | 25 350 € | 0 € | 0 € | -23 818 € | 1532 € | 1532 € |
| 2023 | 900 € | 0 € | 634 € | 173 € | 1707 € | 0 € | 0 € | 0 € | 0 € | 1707 € | - | 27 581 € | 0 € | 0 € | -25 874 € | 1707 € | 1707 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 070 € | 109.5% | 290 € | 7690 € | 20% |
| 2023 | 6240 € | 0.8% | 280 € | 3610 € | 20% |
| 2022 | 6190 € | - | 190 € | 2870 € | 2 |