| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 240 812 € | - | - | - | - | - | - | 168 238 € | 72 574 € | 0 € | 47 762 € | 17 € | 876 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 953 € | 0 € | 23 953 € | - | 0 € | 23 953 € |
| 2023 | 100 910 € | - | - | - | - | - | - | 101 015 € | -105 € | 0 € | 23 024 € | 86 € | 1890 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 933 € | 0 € | -24 933 € | - | 0 € | -24 933 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 229 € | 0 € | 97 043 € | 3066 € | 112 338 € | 0 € | 0 € | 15 607 € | 15 607 € | 127 945 € | - | 3666 € | 0 € | 864 € | 123 415 € | 127 945 € | 127 081 € |
| 2023 | 2050 € | 0 € | 97 085 € | 3361 € | 102 496 € | 0 € | 350 € | 16 290 € | 16 640 € | 119 136 € | - | 18 345 € | 0 € | 1328 € | 99 463 € | 119 136 € | 117 808 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 730 € | 196.3% | 8190 € | 23 810 € | 80% |
| 2023 | 7670 € | 126.9% | 1980 € | 9550 € | 8+14% |
| 2022 | 3380 € | - | 2550 € | 6430 € | 7 |