| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 47 114 € | - | - | - | - | - | - | 29 420 € | 17 694 € | 9140 € | 122 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8432 € | 0 € | 8432 € | - | 0 € | 8432 € |
| 2024 | 13 119 € | - | - | - | - | - | - | 6823 € | 6296 € | 6883 € | 111 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -698 € | 0 € | -698 € | - | 0 € | -698 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 137 € | 0 € | 52 € | 0 € | 15 189 € | 0 € | 0 € | 0 € | 0 € | 15 189 € | - | 964 € | 0 € | 0 € | 14 225 € | 15 189 € | 15 189 € |
| 2024 | 6653 € | 0 € | 52 € | 0 € | 6705 € | 0 € | 0 € | 0 € | 0 € | 6705 € | - | 912 € | 0 € | 0 € | 5793 € | 6705 € | 6705 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1850 € | 50.4% | 50 € | 1800 € | 2+100% |
| 2023 | 1230 € | - | 110 € | 1070 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |