| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 489 892 € | - | - | - | - | - | - | 214 639 € | 275 253 € | 217 474 € | 9723 € | 4681 € | 38 734 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 003 € | 0 € | 14 003 € | - | 0 € | 14 003 € |
| 2023 | 428 618 € | - | - | - | - | - | - | 163 711 € | 264 907 € | 234 840 € | 2091 € | 4 € | 20 058 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7922 € | 0 € | 7922 € | - | 0 € | 7922 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 125 € | 0 € | 12 919 € | 120 262 € | 158 306 € | 0 € | 0 € | 1559 € | 1559 € | 159 865 € | - | 76 715 € | 0 € | 0 € | 83 150 € | 159 865 € | 159 865 € |
| 2023 | 14 243 € | 0 € | 8783 € | 95 605 € | 118 631 € | 0 € | 0 € | 9694 € | 9694 € | 128 325 € | - | 59 178 € | 0 € | 0 € | 69 147 € | 128 325 € | 128 325 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 93 240 € | 18.0% | 1740 € | 8240 € | 3+50% |
| 2023 | 78 990 € | 35.6% | 320 € | 5770 € | 20% |
| 2022 | 58 250 € | - | 860 € | 4090 € | 2 |