| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 466 276 € | - | - | - | - | - | - | 761 633 € | -295 357 € | 0 € | 25 861 € | 491 490 € | 29 317 € | 0 € | 0 € | 1228 € | - | 115 476 € | - | - | 26 707 € | 15 € | 26 692 € | - | 0 € | 26 692 € |
| 2023 | 1 146 666 € | - | - | - | - | - | - | 963 979 € | 182 687 € | 0 € | 174 421 € | 169 468 € | 26 202 € | 0 € | 0 € | 1883 € | - | 134 761 € | - | - | 18 654 € | 14 € | 18 640 € | - | 0 € | 18 640 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 159 713 € | 0 € | 69 483 € | 613 267 € | 842 463 € | 0 € | 0 € | 1 221 170 € | 1 221 170 € | 2 063 633 € | - | 866 743 € | 903 367 € | 0 € | 293 523 € | 2 063 633 € | 2 063 633 € |
| 2023 | 22 780 € | 0 € | 121 696 € | 564 514 € | 708 990 € | 0 € | 0 € | 1 412 933 € | 1 412 933 € | 2 121 923 € | - | 908 415 € | 1 064 575 € | 0 € | 148 933 € | 2 121 923 € | 2 121 923 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -57 850 € | 65.0% | 11 670 € | 27 860 € | 60% |
| 2023 | -165 310 € | 30.7% | 13 480 € | 30 910 € | 6+20% |
| 2022 | -126 450 € | - | 6440 € | 16 880 € | 5 |