| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 14 245 030 € | - | - | - | - | - | - | 13 182 297 € | 1 062 733 € | 0 € | 276 780 € | 2626 € | 1120 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 787 459 € | 0 € | 787 459 € | - | 0 € | 787 459 € |
| 2023 | 16 382 872 € | - | - | - | - | - | - | 14 616 452 € | 1 766 420 € | 0 € | 266 053 € | 1799 € | 100 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1 502 066 € | 0 € | 1 502 066 € | - | 0 € | 1 502 066 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6317 € | 0 € | 6 085 378 € | 284 708 € | 6 376 403 € | 0 € | 0 € | 0 € | 0 € | 6 376 403 € | - | 5 842 689 € | 0 € | 12 273 € | 521 441 € | 6 376 403 € | 6 364 130 € |
| 2023 | 115 € | 0 € | 5 831 967 € | 319 429 € | 6 151 511 € | 0 € | 0 € | 0 € | 0 € | 6 151 511 € | - | 6 350 319 € | 0 € | 67 210 € | -266 018 € | 6 151 511 € | 6 084 301 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 760 000 € | 3.2% | 496 750 € | 1 261 870 € | 313+2% |
| 2023 | 1 818 580 € | 39.3% | 509 300 € | 1 307 940 € | 307+3% |
| 2022 | 1 305 180 € | - | 358 320 € | 945 510 € | 299 |