| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 400 950 € | - | - | - | - | - | - | 340 064 € | 60 886 € | 0 € | 3869 € | 0 € | 8068 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 48 949 € | 0 € | 48 949 € | - | 0 € | 48 949 € |
| 2023 | 558 399 € | - | - | - | - | - | - | 533 923 € | 24 476 € | 0 € | 4734 € | 0 € | 12 885 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6857 € | 0 € | 6857 € | - | 0 € | 6857 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 55 262 € | 0 € | 2799 € | 7198 € | 65 259 € | 0 € | 61 € | 35 470 € | 35 531 € | 100 790 € | - | 21 490 € | 16 249 € | 0 € | 63 051 € | 100 790 € | 100 790 € |
| 2023 | 22 565 € | 0 € | 2314 € | 5762 € | 30 641 € | 0 € | 72 € | 39 375 € | 39 447 € | 70 088 € | - | 22 735 € | 19 102 € | 0 € | 28 251 € | 70 088 € | 70 088 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 93 180 € | 34.6% | 5560 € | 23 340 € | 10-41% |
| 2023 | 142 520 € | 4.8% | 6670 € | 37 310 € | 17-15% |
| 2022 | 135 970 € | - | 5780 € | 35 860 € | 20 |