| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1200 € | - | - | - | - | - | - | 0 € | 1200 € | 250 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 950 € | 0 € | 950 € | - | 0 € | 950 € |
| 2024 | 9168 € | - | - | - | - | - | - | 0 € | 9168 € | 6285 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2883 € | 0 € | 2883 € | - | 0 € | 2883 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 0 € | 650 € | 650 € | 0 € | 0 € | 0 € | 0 € | 650 € | - | 10 466 € | 0 € | 0 € | -9816 € | 650 € | 650 € |
| 2024 | 655 € | 0 € | 319 € | 3151 € | 4125 € | 0 € | 0 € | 0 € | 0 € | 4125 € | - | 14 891 € | 0 € | 0 € | -10 766 € | 4125 € | 4125 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 640 € | 17.9% | 80 € | 560 € | 10% |
| 2023 | 780 € | 44.4% | 40 € | 740 € | 10% |
| 2022 | 540 € | - | 50 € | 480 € | 1 |