| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 39 913 € | - | - | - | - | - | - | 22 670 € | 17 243 € | 9924 € | 9864 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2545 € | 0 € | -2545 € | - | 0 € | -2545 € |
| 2023 | 36 972 € | - | - | - | - | - | - | 16 714 € | 20 258 € | 10 036 € | 9646 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 572 € | 0 € | 572 € | - | 0 € | 572 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 553 € | 0 € | 0 € | 14 493 € | 15 046 € | 0 € | 0 € | 0 € | 0 € | 15 046 € | - | 8075 € | 0 € | 0 € | 6971 € | 15 046 € | 15 046 € |
| 2023 | 4013 € | 0 € | 239 € | 12 663 € | 16 915 € | 0 € | 0 € | 0 € | 0 € | 16 915 € | - | 7399 € | 0 € | 0 € | 9516 € | 16 915 € | 16 915 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 150 € | 59.6% | 820 € | 5060 € | 30% |
| 2023 | 6360 € | 29.2% | 480 € | 4910 € | 30% |
| 2022 | 8980 € | - | 360 € | 4280 € | 3 |