| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 937 € | - | - | - | - | - | - | 9996 € | 3941 € | 0 € | 1160 € | 821 € | 181 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3421 € | 0 € | 3421 € | - | 0 € | 3421 € |
| 2023 | 16 233 € | - | - | - | - | - | - | 10 225 € | 6008 € | 164 € | 370 € | 593 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6067 € | 0 € | 6067 € | - | 0 € | 6067 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 734 € | 0 € | 381 € | 0 € | 16 115 € | 0 € | 0 € | 0 € | 0 € | 16 115 € | - | 172 € | 0 € | 0 € | 15 943 € | 16 115 € | 16 115 € |
| 2023 | 13 446 € | 0 € | 1745 € | 0 € | 15 191 € | 0 € | 0 € | 0 € | 0 € | 15 191 € | - | 2669 € | 0 € | 0 € | 12 522 € | 15 191 € | 15 191 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4020 € | 5642.9% | 190 € | 3770 € | 10% |
| 2023 | 70 € | 40.0% | 0 € | 10 € | 1 |
| 2022 | 50 € | - | 0 € | 0 € | - |