| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 47 016 € | - | - | - | - | - | - | 84 826 € | -37 810 € | 0 € | 4715 € | 10 332 € | 3910 € | 0 € | 0 € | 0 € | - | 1756 € | - | - | -37 859 € | 0 € | -37 859 € | - | 0 € | -37 859 € |
| 2022 | 218 779 € | - | - | - | - | - | - | 233 090 € | -14 311 € | 0 € | 5875 € | 13 408 € | 1840 € | 0 € | 0 € | 0 € | - | 1725 € | - | - | -10 343 € | 0 € | -10 343 € | - | 0 € | -10 343 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 314 € | 0 € | 0 € | 0 € | 314 € | 0 € | 0 € | 33 975 € | 33 975 € | 34 289 € | - | 17 517 € | 62 854 € | 0 € | -46 082 € | 34 289 € | 34 289 € |
| 2022 | 1538 € | 0 € | 4777 € | 0 € | 6315 € | 0 € | 0 € | 41 306 € | 41 306 € | 47 621 € | - | 45 464 € | 10 379 € | 0 € | -8222 € | 47 621 € | 47 621 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 680 € | 96.4% | 240 € | 170 € | 1-50% |
| 2023 | 18 690 € | 44.9% | 3870 € | 5880 € | 2-50% |
| 2022 | 12 900 € | - | 4420 € | 7400 € | 4 |