| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 46 735 € | - | - | - | - | - | - | 18 603 € | 28 132 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 132 € | 3750 € | 24 382 € | - | 0 € | 24 382 € |
| 2023 | 35 375 € | - | - | - | - | - | - | 14 388 € | 20 987 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 987 € | 1500 € | 19 487 € | - | 0 € | 19 487 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 230 € | 0 € | 5691 € | 0 € | 42 921 € | 0 € | 108 € | 0 € | 108 € | 43 029 € | - | 2430 € | 0 € | 0 € | 40 599 € | 43 029 € | 43 029 € |
| 2023 | 27 375 € | 0 € | 4986 € | 0 € | 32 361 € | 0 € | 153 € | 0 € | 153 € | 32 514 € | - | 1297 € | 0 € | 0 € | 31 217 € | 32 514 € | 32 514 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8000 € | 73.5% | 1620 € | 3990 € | 3+200% |
| 2023 | 4610 € | 9.4% | 460 € | 2760 € | 10% |
| 2022 | 5090 € | - | 140 € | 1870 € | 1 |