| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 644 453 € | - | - | - | - | - | - | 570 759 € | 73 694 € | 0 € | 5697 € | 15 236 € | 3 € | 0 € | 0 € | 0 € | - | 1536 € | - | - | 81 694 € | 0 € | 81 694 € | - | 0 € | 81 694 € |
| 2024 | 698 011 € | - | - | - | - | - | - | 588 721 € | 109 290 € | 0 € | 0 € | 237 € | 478 € | 0 € | 0 € | 0 € | - | 1110 € | - | - | 107 939 € | 3245 € | 104 694 € | - | 0 € | 104 694 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 49 934 € | 0 € | 46 720 € | 32 643 € | 129 297 € | 0 € | 156 € | 286 851 € | 287 007 € | 416 304 € | - | 16 036 € | 25 482 € | 0 € | 374 786 € | 416 304 € | 416 304 € |
| 2024 | 25 085 € | 0 € | 77 012 € | 20 698 € | 122 795 € | 0 € | 0 € | 210 500 € | 210 500 € | 333 295 € | - | 36 025 € | 4179 € | 0 € | 293 091 € | 333 295 € | 333 295 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -27 040 € | 5.0% | 18 280 € | 29 150 € | 8+33% |
| 2023 | -28 450 € | 16.6% | 12 590 € | 20 750 € | 6-14% |
| 2022 | -24 390 € | - | 12 100 € | 19 230 € | 7 |