| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 321 469 € | - | - | - | - | - | - | 314 365 € | 7104 € | 848 € | 7578 € | 42 € | 2439 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3719 € | 91 € | -3810 € | - | 0 € | -3810 € |
| 2023 | 288 056 € | - | - | - | - | - | - | 281 400 € | 6656 € | 664 € | 8271 € | 5006 € | 1903 € | 0 € | 0 € | 0 € | - | 72 € | - | - | 752 € | 18 € | 734 € | - | 0 € | 734 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5442 € | 0 € | 7574 € | 5948 € | 18 964 € | 0 € | 0 € | 10 472 € | 10 472 € | 29 436 € | - | 41 055 € | 15 410 € | 0 € | -27 029 € | 29 436 € | 29 436 € |
| 2023 | 2485 € | 0 € | 8567 € | 6298 € | 17 350 € | 0 € | 0 € | 12 830 € | 12 830 € | 30 180 € | - | 37 988 € | 15 410 € | 0 € | -23 218 € | 30 180 € | 30 180 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 830 € | 27.8% | 5530 € | 19 950 € | 8+14% |
| 2023 | 31 950 € | 61.0% | 4550 € | 14 770 € | 7+40% |
| 2022 | 19 840 € | - | 2230 € | 8400 € | 5 |