| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6375 € | - | - | - | - | - | - | 4947 € | 1428 € | 0 € | 1115 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3 € | - | - | 310 € | 0 € | 310 € | - | 0 € | 310 € |
| 2024 | 5988 € | - | - | - | - | - | - | 5497 € | 491 € | 0 € | 511 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 7 € | - | - | -27 € | 0 € | -27 € | - | 0 € | -27 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 439 € | 0 € | 3 € | 0 € | 442 € | 0 € | 0 € | 0 € | 0 € | 442 € | - | 25 € | 0 € | 0 € | 417 € | 442 € | 442 € |
| 2024 | 155 € | 0 € | 7 € | 0 € | 162 € | 0 € | 0 € | 0 € | 0 € | 162 € | - | 55 € | 0 € | 0 € | 107 € | 162 € | 162 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 300 € | 0.0% | 110 € | 180 € | 20% |
| 2023 | 300 € | 0.0% | 110 € | 180 € | 20% |
| 2022 | 300 € | - | 110 € | 180 € | 2 |