| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 283 632 € | - | - | - | - | - | - | 287 425 € | -3793 € | 0 € | 729 € | 11 449 € | 0 € | 0 € | 0 € | 0 € | - | 1267 € | - | - | 5660 € | 0 € | 5660 € | - | 0 € | 5660 € |
| 2023 | 261 240 € | - | - | - | - | - | - | 237 335 € | 23 905 € | 2209 € | 632 € | 2921 € | 155 € | 0 € | 0 € | 0 € | - | 779 € | - | - | 23 051 € | 0 € | 23 051 € | - | 0 € | 23 051 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 554 € | 0 € | 49 016 € | 1064 € | 50 634 € | 0 € | 0 € | 86 256 € | 86 256 € | 136 890 € | - | 21 408 € | 16 123 € | 0 € | 99 359 € | 136 890 € | 136 890 € |
| 2023 | 11 486 € | 0 € | 54 927 € | 1317 € | 67 730 € | 0 € | 0 € | 56 068 € | 56 068 € | 123 798 € | - | 8431 € | 21 668 € | 0 € | 93 699 € | 123 798 € | 123 798 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -7820 € | 19.4% | 1750 € | 9210 € | 30% |
| 2023 | -6550 € | 186.9% | 420 € | 7970 € | 30% |
| 2022 | 7540 € | - | 220 € | 6300 € | 3 |