| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 611 499 € | - | - | - | - | - | - | 604 094 € | 7405 € | 0 € | 14 € | 20 752 € | 4338 € | 0 € | 0 € | 0 € | - | 16 570 € | - | - | 7235 € | 0 € | 7235 € | - | 0 € | 7235 € |
| 2023 | 484 419 € | - | - | - | - | - | - | 516 125 € | -31 706 € | 0 € | 10 € | 8605 € | 815 € | 0 € | 0 € | 0 € | - | 18 014 € | - | - | -41 940 € | 225 € | -42 165 € | - | 0 € | -42 165 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7098 € | 0 € | 51 253 € | 5221 € | 63 572 € | 0 € | 0 € | 270 648 € | 270 648 € | 334 220 € | - | 84 978 € | 162 794 € | 0 € | 86 448 € | 334 220 € | 334 220 € |
| 2023 | 2678 € | 0 € | 61 364 € | 3435 € | 67 477 € | 0 € | 0 € | 247 741 € | 247 741 € | 315 218 € | - | 117 246 € | 163 188 € | 0 € | 34 784 € | 315 218 € | 315 218 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 92 870 € | 174.4% | 15 610 € | 27 230 € | 8-11% |
| 2023 | 33 840 € | 187.4% | 12 120 € | 22 710 € | 9+50% |
| 2022 | -38 730 € | - | 5720 € | 12 960 € | 6 |