| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 55 093 € | - | - | - | - | - | - | 63 680 € | -8587 € | 4442 € | 5966 € | 2423 € | 36 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 608 € | 134 € | -16 742 € | - | 0 € | -16 742 € |
| 2023 | 156 217 € | - | - | - | - | - | - | 121 755 € | 34 462 € | 6305 € | 5632 € | 805 € | 415 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 22 915 € | 4015 € | 18 900 € | - | 0 € | 18 900 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3159 € | 0 € | 0 € | 0 € | 3159 € | 0 € | 4173 € | 3416 € | 7589 € | 10 748 € | - | 7960 € | 0 € | 0 € | 2788 € | 10 748 € | 10 748 € |
| 2023 | 25 102 € | 0 € | 1819 € | 0 € | 26 921 € | 0 € | 6536 € | 5545 € | 12 081 € | 39 002 € | - | 18 937 € | 0 € | 0 € | 20 065 € | 39 002 € | 39 002 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 290 € | 41.6% | 4690 € | 11 380 € | 3-50% |
| 2023 | 48 470 € | 296.0% | 9930 € | 20 410 € | 6+200% |
| 2022 | 12 240 € | - | 4000 € | 7240 € | 2 |