| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 072 € | - | - | - | - | - | - | 17 757 € | -685 € | 8 € | 34 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2421 € | - | - | -3148 € | 0 € | -3148 € | - | 0 € | -3148 € |
| 2023 | 24 490 € | - | - | - | - | - | - | 30 018 € | -5528 € | 403 € | 1040 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1357 € | - | - | -8328 € | 50 € | -8378 € | - | 0 € | -8378 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 40 € | 0 € | 0 € | 0 € | 40 € | 0 € | 0 € | 0 € | 0 € | 40 € | - | 22 815 € | 0 € | 0 € | -22 775 € | 40 € | 40 € |
| 2023 | 10 € | 0 € | 0 € | 0 € | 10 € | 0 € | 0 € | 0 € | 0 € | 10 € | - | 19 636 € | 0 € | 0 € | -19 626 € | 10 € | 10 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4160 € | 166.7% | 160 € | 2730 € | 2-33% |
| 2023 | 1560 € | 6.8% | 0 € | 0 € | 3+50% |
| 2022 | 1460 € | - | 0 € | 0 € | 2 |