| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 298 258 € | 0 € | 0 € | 10 694 € | 167 048 € | 42 178 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 99 726 € | 0 € | 99 726 € | - | 0 € | 99 726 € |
| 2021 | 13 032 € | 0 € | 0 € | 11 038 € | 6658 € | 18 193 € | 0 € | - | - | - | - | - | 2842 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3623 € | 223 € | -3846 € | - | 0 € | -3846 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 19 306 € | 0 € | 17 517 € | 29 078 € | 65 901 € | 10 000 € | 0 € | 18 084 € | 28 084 € | 93 985 € | - | 2249 € | 0 € | 0 € | 91 736 € | 93 985 € | 93 985 € |
| 2021 | 573 € | 0 € | 0 € | 164 € | 737 € | 0 € | 0 € | 0 € | 0 € | 737 € | - | 8777 € | 0 € | 0 € | -8040 € | 737 € | 737 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 1-88% |
| 2023 | 32 300 € | 38.4% | 4480 € | 17 610 € | 8+60% |
| 2022 | 52 420 € | - | 2880 € | 11 600 € | 5 |