| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7383 € | - | - | - | - | - | - | 24 965 € | -17 582 € | 0 € | 95 € | 18 696 € | 26 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 993 € | 0 € | 993 € | - | 0 € | 993 € |
| 2023 | 18 105 € | - | - | - | - | - | - | 26 207 € | -8102 € | 0 € | 103 € | 9446 € | 119 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1122 € | 0 € | 1122 € | - | 0 € | 1122 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 155 € | 0 € | 0 € | 73 150 € | 86 305 € | 0 € | 0 € | 1229 € | 1229 € | 87 534 € | - | 1021 € | 0 € | 0 € | 86 513 € | 87 534 € | 87 534 € |
| 2023 | 21 983 € | 0 € | 0 € | 67 550 € | 89 533 € | 0 € | 0 € | 2099 € | 2099 € | 91 632 € | - | 6112 € | 0 € | 0 € | 85 520 € | 91 632 € | 91 632 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2870 € | 19.1% | 20 € | 2840 € | 10% |
| 2023 | 2410 € | 9.0% | 0 € | 2400 € | 10% |
| 2022 | 2210 € | - | 160 € | 2050 € | 1 |