| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 97 834 € | - | - | - | - | - | - | 64 140 € | 33 694 € | 0 € | 1145 € | 0 € | 0 € | 0 € | 0 € | 549 € | - | 0 € | - | - | 33 098 € | 0 € | 33 098 € | - | 0 € | 33 098 € |
| 2023 | 99 997 € | - | - | - | - | - | - | 96 801 € | 3196 € | 530 € | 580 € | 0 € | 1 € | 0 € | 0 € | 3 € | - | 171 € | - | - | 1917 € | 0 € | 1917 € | - | 0 € | 1917 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 93 522 € | 0 € | 11 € | 38 816 € | 132 349 € | 0 € | 0 € | 673 € | 673 € | 133 022 € | - | 7311 € | 0 € | 0 € | 125 711 € | 133 022 € | 133 022 € |
| 2023 | 36 864 € | 0 € | 21 € | 62 119 € | 99 004 € | 0 € | 0 € | 1409 € | 1409 € | 100 413 € | - | 7800 € | 0 € | 0 € | 92 613 € | 100 413 € | 100 413 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 470 € | 169.8% | 570 € | 930 € | - |
| 2023 | 3880 € | 207.9% | 1530 € | 2490 € | 10% |
| 2022 | 1260 € | - | 520 € | 850 € | 1 |