| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 367 718 € | - | - | - | - | - | - | 368 642 € | -924 € | 125 € | 11 167 € | 26 300 € | 4419 € | 0 € | 0 € | 0 € | - | 7465 € | - | - | 2200 € | 0 € | 2200 € | - | 0 € | 2200 € |
| 2023 | 603 721 € | - | - | - | - | - | - | 609 943 € | -6222 € | 5151 € | 5931 € | 0 € | 5003 € | 0 € | 0 € | 0 € | - | 4502 € | - | - | -26 809 € | 771 € | -27 580 € | - | 0 € | -27 580 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 € | 0 € | 65 € | 142 739 € | 142 835 € | 0 € | 0 € | 68 541 € | 68 541 € | 211 376 € | - | 133 270 € | 0 € | 0 € | 78 106 € | 211 376 € | 211 376 € |
| 2023 | 67 603 € | 0 € | 33 161 € | 49 488 € | 150 252 € | 0 € | 0 € | 86 210 € | 86 210 € | 236 462 € | - | 160 556 € | 0 € | 0 € | 75 906 € | 236 462 € | 236 462 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 050 € | 22.4% | 26 050 € | 41 740 € | 15-12% |
| 2023 | 42 540 € | 33.5% | 22 910 € | 41 580 € | 17-6% |
| 2022 | 31 860 € | - | 18 450 € | 35 860 € | 18 |