| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 302 547 € | - | - | - | - | - | - | 241 435 € | 61 112 € | 0 € | 7177 € | 6202 € | 1788 € | 0 € | 0 € | 0 € | - | 2606 € | - | - | 55 743 € | 0 € | 55 743 € | - | 0 € | 55 743 € |
| 2023 | 313 572 € | - | - | - | - | - | - | 252 428 € | 61 144 € | 0 € | 2803 € | 10 598 € | 1383 € | 0 € | 0 € | 0 € | - | 1604 € | - | - | 65 952 € | 0 € | 65 952 € | - | 0 € | 65 952 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 822 € | 0 € | 55 354 € | 11 332 € | 67 508 € | 0 € | 0 € | 229 133 € | 229 133 € | 296 641 € | - | 49 302 € | 91 892 € | 0 € | 155 447 € | 296 641 € | 296 641 € |
| 2023 | 21 161 € | 0 € | 56 263 € | 3646 € | 81 070 € | 0 € | 0 € | 129 923 € | 129 923 € | 210 993 € | - | 52 770 € | 58 519 € | 0 € | 99 704 € | 210 993 € | 210 993 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 840 € | 5.2% | 14 890 € | 27 420 € | 12+50% |
| 2023 | 37 860 € | 10.0% | 14 120 € | 20 580 € | 8-20% |
| 2022 | 34 430 € | - | 7550 € | 15 900 € | 10 |