| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 184 625 € | - | - | - | - | - | - | 124 861 € | 59 764 € | 8872 € | 28 812 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 130 € | - | - | 21 950 € | 0 € | 21 950 € | - | 0 € | 21 950 € |
| 2023 | 161 739 € | - | - | - | - | - | - | 131 770 € | 29 969 € | 5239 € | 22 265 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 63 € | - | - | 2402 € | 0 € | 2402 € | - | 0 € | 2402 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 845 € | 0 € | 3851 € | 11 419 € | 40 115 € | 0 € | 0 € | 6597 € | 6597 € | 46 712 € | - | 16 551 € | 149 € | 0 € | 30 012 € | 46 712 € | 46 712 € |
| 2023 | 8703 € | 0 € | 4821 € | 7069 € | 20 593 € | 0 € | 0 € | 8583 € | 8583 € | 29 176 € | - | 20 727 € | 387 € | 0 € | 8062 € | 29 176 € | 29 176 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 710 € | 0.2% | 4020 € | 12 410 € | 7-22% |
| 2023 | 41 790 € | 18.5% | 5000 € | 16 180 € | 90% |
| 2022 | 35 260 € | - | 5070 € | 13 830 € | 9 |