| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 51 204 € | - | - | - | - | - | - | 15 417 € | 35 787 € | 28 338 € | 15 103 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7654 € | 0 € | -7654 € | - | 0 € | -7654 € |
| 2024 | 56 840 € | - | - | - | - | - | - | 12 737 € | 44 103 € | 18 544 € | 15 388 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 168 € | 0 € | 10 168 € | - | 0 € | 10 168 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7333 € | 0 € | 418 € | 5725 € | 13 476 € | 0 € | 0 € | 321 € | 321 € | 13 797 € | - | 4380 € | 0 € | 0 € | 9417 € | 13 797 € | 13 797 € |
| 2024 | 11 470 € | 0 € | 0 € | 9479 € | 20 949 € | 0 € | 0 € | 514 € | 514 € | 21 463 € | - | 4392 € | 0 € | 0 € | 17 071 € | 21 463 € | 21 463 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 640 € | 52.7% | 2480 € | 8070 € | 30% |
| 2023 | 8280 € | 25.5% | 1910 € | 6360 € | 30% |
| 2022 | 6600 € | - | 1350 € | 5230 € | 3 |