| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 499 317 € | - | - | - | - | - | - | 418 741 € | 80 576 € | 0 € | 22 432 € | 0 € | 30 904 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 240 € | 0 € | 27 240 € | - | 0 € | 27 240 € |
| 2024 | 497 485 € | - | - | - | - | - | - | 396 915 € | 100 570 € | 0 € | 14 810 € | 5948 € | 18 040 € | 0 € | 0 € | 0 € | - | 149 € | - | - | 73 519 € | 0 € | 73 519 € | - | 0 € | 73 519 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 28 738 € | 0 € | 159 542 € | 66 837 € | 255 117 € | 73 750 € | 0 € | 21 372 € | 95 122 € | 350 239 € | - | 62 248 € | 0 € | 0 € | 287 991 € | 350 239 € | 350 239 € |
| 2024 | 69 103 € | 0 € | 183 068 € | 25 508 € | 277 679 € | 67 000 € | 0 € | 18 240 € | 85 240 € | 362 919 € | - | 102 167 € | 0 € | 0 € | 260 752 € | 362 919 € | 362 919 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 92 510 € | 60.1% | 10 880 € | 26 210 € | 20-20% |
| 2023 | 57 790 € | 14.0% | 8780 € | 19 920 € | 25-4% |
| 2022 | 50 700 € | - | 7280 € | 17 080 € | 26 |