| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 104 377 € | - | - | - | - | - | - | 52 081 € | 52 296 € | 0 € | 1079 € | 31 000 € | 26 087 € | 0 € | 0 € | 746 € | - | 0 € | - | - | 56 876 € | 250 € | 56 626 € | - | 0 € | 56 626 € |
| 2023 | 66 895 € | - | - | - | - | - | - | 24 290 € | 42 605 € | 0 € | 1115 € | 0 € | 0 € | 0 € | 0 € | 1099 € | - | 0 € | - | - | 42 589 € | 250 € | 42 339 € | - | 0 € | 42 339 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 91 579 € | 0 € | 15 752 € | 8457 € | 115 788 € | 40 000 € | 0 € | 26 030 € | 66 030 € | 181 818 € | - | 3771 € | 19 560 € | 0 € | 158 487 € | 181 818 € | 181 818 € |
| 2023 | 65 140 € | 0 € | 2739 € | 1670 € | 69 549 € | 0 € | 0 € | 56 977 € | 56 977 € | 126 526 € | - | 5105 € | 19 560 € | 0 € | 101 861 € | 126 526 € | 126 526 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 870 € | 141.2% | 3170 € | 8810 € | 3+50% |
| 2023 | 5750 € | 33.3% | 710 € | 3080 € | 20% |
| 2022 | 8620 € | - | 990 € | 3930 € | 2 |