| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 32 288 € | - | - | - | - | - | - | 29 470 € | 2818 € | 0 € | 1215 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 78 € | - | - | 1525 € | 0 € | 1525 € | - | 0 € | 1525 € |
| 2023 | 16 003 € | - | - | - | - | - | - | 13 313 € | 2690 € | 0 € | 383 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2307 € | 0 € | 2307 € | - | 0 € | 2307 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3312 € | 0 € | 609 € | 0 € | 3921 € | 3801 € | 0 € | 0 € | 3801 € | 7722 € | - | 2830 € | 0 € | 0 € | 4892 € | 7722 € | 7722 € |
| 2023 | 3098 € | 0 € | 12 € | 0 € | 3110 € | 2716 € | 0 € | 0 € | 2716 € | 5826 € | - | 2459 € | 0 € | 0 € | 3367 € | 5826 € | 5826 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 530 € | 13.1% | 2880 € | 7630 € | 30% |
| 2023 | 9310 € | 0.6% | 2520 € | 6780 € | 30% |
| 2022 | 9250 € | - | 2380 € | 6850 € | 3 |