| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 269 383 € | - | - | - | - | - | - | 252 483 € | 16 900 € | 0 € | 4492 € | 517 € | 2714 € | 0 € | 0 € | 0 € | - | 8963 € | - | - | 1248 € | 578 € | 670 € | - | 0 € | 670 € |
| 2023 | 123 482 € | - | - | - | - | - | - | 112 982 € | 10 500 € | 0 € | 3190 € | 373 € | 353 € | 0 € | 0 € | 0 € | - | 4852 € | - | - | 2478 € | 77 € | 2401 € | - | 0 € | 2401 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5338 € | 0 € | 27 197 € | 869 € | 33 404 € | 0 € | 0 € | 144 857 € | 144 857 € | 178 261 € | - | 58 903 € | 79 482 € | 0 € | 39 876 € | 178 261 € | 178 261 € |
| 2023 | 11 919 € | 0 € | 16 199 € | 343 € | 28 461 € | 0 € | 0 € | 77 178 € | 77 178 € | 105 639 € | - | 24 283 € | 42 149 € | 0 € | 39 207 € | 105 639 € | 105 639 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 150 € | 4.4% | 5950 € | 10 430 € | 4+100% |
| 2023 | 10 620 € | 1670.0% | 3540 € | 6670 € | 20% |
| 2022 | 600 € | - | 2560 € | 6290 € | 2 |