| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 227 275 € | - | - | - | - | - | - | 232 932 € | -5657 € | 0 € | 4356 € | 16 753 € | 50 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6690 € | 0 € | 6690 € | - | 0 € | 6690 € |
| 2020 | 35 635 € | - | - | - | - | - | - | 52 340 € | -16 705 € | 0 € | 2193 € | 16 431 € | 344 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2811 € | 0 € | -2811 € | - | 0 € | -2811 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 1126 € | 0 € | 50 381 € | 12 676 € | 64 183 € | 0 € | 0 € | 57 468 € | 57 468 € | 121 651 € | - | 90 456 € | 0 € | 0 € | 31 195 € | 121 651 € | 121 651 € |
| 2020 | 118 € | 0 € | 23 281 € | 3199 € | 26 598 € | 0 € | 0 € | 22 795 € | 22 795 € | 49 393 € | - | 24 888 € | 0 € | 0 € | 24 505 € | 49 393 € | 49 393 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 € | 93.8% | 0 € | 0 € | 10% |
| 2023 | 160 € | 99.4% | 40 € | -260 € | 1-75% |
| 2022 | 27 120 € | - | 3170 € | 8110 € | 4 |