| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 38 011 € | - | - | - | - | - | - | 3392 € | 34 619 € | 16 582 € | 0 € | 0 € | 20 037 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2000 € | 0 € | -2000 € | - | 0 € | -2000 € |
| 2024 | 43 797 € | - | - | - | - | - | - | 2921 € | 40 876 € | 21 494 € | 0 € | 0 € | 23 725 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4343 € | 0 € | -4343 € | - | 0 € | -4343 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 € | 0 € | 1000 € | 0 € | 1010 € | 0 € | 0 € | 5739 € | 5739 € | 6749 € | - | 37 541 € | 0 € | 0 € | -30 792 € | 6749 € | 6749 € |
| 2024 | 2236 € | 0 € | 1000 € | 0 € | 3236 € | 0 € | 202 € | 8538 € | 8740 € | 11 976 € | - | 40 769 € | 0 € | 0 € | -28 793 € | 11 976 € | 11 976 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2970 € | 116.8% | 620 € | 1480 € | 6-14% |
| 2023 | 1370 € | 86.4% | 710 € | 1440 € | 7+17% |
| 2022 | 10 070 € | - | 4010 € | 7680 € | 6 |