| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 226 919 € | - | - | - | - | - | - | 224 158 € | 2761 € | 0 € | 671 € | 0 € | 186 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1904 € | 0 € | 1904 € | - | 0 € | 1904 € |
| 2024 | 92 847 € | - | - | - | - | - | - | 84 873 € | 7974 € | 0 € | 6014 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1955 € | 0 € | 1955 € | - | 0 € | 1955 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2373 € | 0 € | 21 210 € | 5071 € | 28 654 € | 0 € | 0 € | 0 € | 0 € | 28 654 € | - | 23 613 € | 0 € | 0 € | 5041 € | 28 654 € | 28 654 € |
| 2024 | 17 € | 0 € | 24 489 € | 2236 € | 26 742 € | 0 € | 0 € | 0 € | 0 € | 26 742 € | - | 23 605 € | 0 € | 0 € | 3137 € | 26 742 € | 26 742 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 380 € | 115.3% | 10 060 € | 17 750 € | 11+38% |
| 2023 | 19 220 € | 52.6% | 3610 € | 8260 € | 8-20% |
| 2022 | 40 520 € | - | 10 440 € | 17 200 € | 10 |