| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 634 140 € | 0 € | 0 € | 0 € | 605 125 € | 30 980 € | 0 € | - | - | - | - | - | 23 877 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 842 € | 0 € | -25 842 € | - | 0 € | -25 842 € |
| 2023 | 457 105 € | 0 € | 0 € | 0 € | 266 606 € | 19 940 € | 0 € | - | - | - | - | - | 34 737 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 135 822 € | 5000 € | 130 822 € | - | 20 000 € | 110 822 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 144 537 € | 0 € | 60 274 € | 11 677 € | 216 488 € | 0 € | 0 € | 90 559 € | 90 559 € | 307 047 € | - | 32 995 € | 0 € | 1139 € | 272 913 € | 307 047 € | 305 908 € |
| 2023 | 141 435 € | 0 € | 42 505 € | 1966 € | 185 906 € | 0 € | 0 € | 123 714 € | 123 714 € | 309 620 € | - | 9860 € | 0 € | 1005 € | 298 755 € | 309 620 € | 308 615 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 000 € | 176.2% | 25 840 € | 8400 € | 30% |
| 2023 | 14 120 € | 59.9% | 8550 € | 4370 € | 30% |
| 2022 | 8830 € | - | 6640 € | 2100 € | 3 |