| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 29 420 € | - | - | - | - | - | - | 18 602 € | 10 818 € | 0 € | 967 € | 1000 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 851 € | 0 € | 10 851 € | - | 0 € | 10 851 € |
| 2024 | 24 355 € | - | - | - | - | - | - | 16 712 € | 7643 € | 351 € | 2153 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5139 € | 1796 € | 3343 € | - | 0 € | 3343 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 14 771 € | 0 € | 3740 € | 0 € | 18 511 € | 0 € | 0 € | 175 € | 175 € | 18 686 € | - | 55 € | 1635 € | 0 € | 16 996 € | 18 686 € | 18 686 € |
| 2024 | 6578 € | 0 € | 2280 € | 0 € | 8858 € | 0 € | 0 € | 0 € | 0 € | 8858 € | - | 53 € | 2660 € | 0 € | 6145 € | 8858 € | 8858 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6530 € | 29.8% | 1720 € | 3590 € | 10% |
| 2023 | 5030 € | 6.2% | 1090 € | 2680 € | 10% |
| 2022 | 5360 € | - | 840 € | 2530 € | 1 |