| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9878 € | - | - | - | - | - | - | 5870 € | 4008 € | 104 € | 517 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 448 € | - | - | 2939 € | 0 € | 2939 € | - | 0 € | 2939 € |
| 2023 | 9267 € | - | - | - | - | - | - | 5506 € | 3761 € | 4041 € | 194 € | 0 € | 1206 € | 0 € | 0 € | 0 € | - | 378 € | - | - | -2058 € | 0 € | -2058 € | - | 0 € | -2058 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 € | 0 € | 0 € | 6263 € | 6273 € | 0 € | 0 € | 258 € | 258 € | 6531 € | - | 2850 € | 0 € | 0 € | 3681 € | 6531 € | 6531 € |
| 2023 | 20 € | 0 € | 0 € | 7352 € | 7372 € | 0 € | 0 € | 0 € | 0 € | 7372 € | - | 5569 € | 0 € | 0 € | 1803 € | 7372 € | 7372 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 1-50% |
| 2023 | 1000 € | 63.6% | 90 € | 910 € | 2-33% |
| 2022 | 2750 € | - | 540 € | 2190 € | 3 |